DP World share price 16.33 dhs? And analysis - 26 Oct 2007
Dubai Share Talk DFM Abu Dhabi ADX UAE stock forum
 
categories newbies general DFM ADSM NDubai unlisted GCC/ME America Europe Asia Pacific Africa  
subforums   latest news UAE brokers | list NDubai IPOs DP World US | list UK   Aus | NZ RSA property
DFM stocks AIRARABIA AMLAK ARMX ARTC DIB DIC DFM DU EMAAR SHUAA TABREED TAMWEEL UPP
ADSM stocks AABAR ADCB ADIB ALDAR DANA ETISALAT FGB NBAD OILC RAKPROP SOROUH TAQA UNB
       
Results & forecasts   2008 FY forecasts for DFM and ADSM stocks2008 FY  2008 Q2 results for DFM and ADX stocks2008 Q3  2008 Q2 results for DFM and ADX stocks2008 Q2  2008 Q1 results for DFM and ADSM stocks2008 Q1  2007 FY annual reports for DFM and ADSM stocks2007 FY  Dubai stock market FAQFAQ  Dubai stock market SearchSearch 
      Printer friendly format, click to print or go to File >> Print Preview from menu bar to preview.Print-friendly Latest  Dubai stock market latest news summaries for Dubai Abu Dhabi UAE stocksnews  Dubai stock market latest posts and newsposts  Calendar for UAE stock related eventsCalendar  About Dubai Share Talk forum, posting rules and guidelinesReadme  ProfileProfile  Private messagesPrivate messages  Dubai stock market RegisterRegister  Dubai stock market Log inLog in 
 Share Wadi
DP World share price 16.33 dhs? And analysis - 26 Oct 2007

 
Post new topic   Reply to topic    Dubai stock market Forum Index -> DPW DP World
View previous topic :: View next topic  
Author Message
sharewadi
moderator

sharewadi avatar

Joined: 19 Aug 2005
Posts: 13383
Location: up the wadi without a paddle

DP World share price 16.33 dhs? And analysis - 26 Oct 2007

Posted on Fri 26 Oct 2007 13:50 by sharewadi
Reply with quote


"one of the share sale’s lead managers" handed out this information. I wonder who? I don't see anything on the Shuaa website, don't know about the other institutions. Anyway, we'll assume it's correct and see what we can figure out. The lead managers are

Deutsche Bank AG
Merrill Lynch International
Millennium Finance Corporation - part of Dubai Islamic Bank (DIB)
SHUAA Capital PSC (SHUAA)

Number of shares
Share price 16.33 dhs to raise 13 billion dhs = 796 million shares sold, but that's only 20% of DP World so total shares outstanding would be 3.98 billion. Let's say 4 billion (probably more realistic anyway). I presume the total number of shares was already set some time ago, I just can't find that information.

Net Profit estimates

2006 net profit AED 705 million
2007 net profit AED 1.3 billion (forecast)
2008 net profit AED 2 billion (forecast)
2009 net profit AED 2.3 billion (forecast)
2010 net profit AED 2.8 billion (forecast)

Calculations

Code:
Share price est     16.33            
year                2006   2007   2008   2009   2010
net profit AED m     705   1300   2000   2300   2800
EPS stated $              0.088  0.132  0.152
EPS stated AED            0.32   0.48   0.56
num shares billion   4     4      4      4      4
EPS calc AED        0.18  0.33   0.50   0.58   0.70
PE estimate        92.7  50.2   32.7   28.4   23.3

Profit growth            84%    54%    15%    22%
Equity AED bn     65320  65320  65320  65320  65320
ROE                1.1%   2.0%   3.1%   3.5%   4.3%

Hmmm. Either that share price is wrong, or there's an error in my calculations, or some information is wrong, or they look like expensive shares. It's not until 2009/2010 that the price starts to look close to reasonable. Still, at least profit growth estimates are much more promising than my earlier guess of 7%.

And if Return on Equity (ROE) is in single figures, then I can't see there will be much of a dividend yield.

I'm not sure about my Equity estimation - arrived at that figure from assuming that 16.33 dhs share price would be the par value. It's probably not but I don't know of a better number to use given the limited information available. Anyone care to suggest another figure?

And of course, equity will increase over time as profits are retained - but that will just make the ROE figures look worse.

Zawya Dow Jones 25 Oct 2007 wrote:
DP World IPO shares for Dhs 16.33 each

The shares of DP World are expected to be priced at Dh16.33 ($4.45) in the Middle East’s largest public issue that will raise $3.7 billion (Dh 13bn).

The port operator, the world’s fourth-largest, is expect to earn net profits of $789 million (Dh 2.8bn) by 2010, valuing the company at up to $22.9bn (Dh 84bn), according to the IPO data.

Shares in the company could sell at $4.45 (Dh 16.3) each, according to calculations based on data issued by one of the share sale’s lead managers to investors.

A spokesperson for DP World was unavailable for comment when called.

The value of the IPO could rise above $4.5bn (Dh 16.5bn) depending on the premium offered by investors on the 20 per cent stake that DP World is offering.

DP World announced on Sunday that it will sell shares worth at least $3.5bn (Dh 12.8bn) next month in what will be the Middle East’s largest initial public offering (IPO).The company is expected to earn $365m (Dh 1.3bn) this year, up from $192m (Dh 704.6m) last year, according to the pre-IPO information supplied to investors.

Earnings per share for the period are expected at $0.088, according to the research.

In 2008, the port operator’s net profit is expected to rise to $563m (Dh 2bn), with EPS at $0.132, rising to a net profit of $630m (Dh 2.3bn) and EPS of $0.152 in 2009.

The operator has not made its IPO prospectus public. The issue will open for retail buyers on November 4, closing November 15.

Institutional investors will be able to bid for shares up to November 21. The IPO is intended as a book-building issue, which allows the market to determine the price within a range.

DP World became the world’s fourth-largest port company after its acquisition of UK-based Peninsular and Oriental Steam Navigation Company (P & O) for $6.8bn (Dh 24.9bn) late 2005.

The investors are said to be keen on buying shares.

_________________
UAE IPO list | posting guidelines

Back to top
View user's profile Send private message Visit poster's website
sharewadi
moderator

sharewadi avatar

Joined: 19 Aug 2005
Posts: 13383
Location: up the wadi without a paddle

Comparing with Hambug Port IPO

Posted on Sat 27 Oct 2007 13:12 by sharewadi
Reply with quote

A Reuters report yesterday on the Hamburg Port IPO (HHLA) had the following figures...

HHLA 2007 H1 profit 79.3 million euros (AED 414m)
HHLA 2007 FY profit estimate AED 828m
Free float estimate 30%
Issue price estimate 52.50 euros per share (274.00 dhs)

HHLA 2007 FY PE estimate = 24
Forth Ports (UK) 2007 PE estimate = 38
China Merchants Holdings (International) (China) 2007 PE estimate = 37
Shanghai International Port (Group) Co 2007 PE estimate = 58
DP World (UAE) 2007 PE estimate = 50 (sharewadi, not reuters)

So maybe my estimate of a 2007 PE of 50.2 doesn't look so high in the grand scheme of things. But then I think of all those DFM and ADSM stocks trading at PEs of less than 15...
_________________
UAE IPO list | posting guidelines

Back to top
View user's profile Send private message Visit poster's website
Investor UAE
pauper



Joined: 10 Nov 2007
Posts: 1
Location: Dubai

Re: DP World share price 16.33 dhs? And analysis - 26 Oct 2007

Posted on Sat 10 Nov 2007 00:49 by Investor UAE
Reply with quote

sharewadi wrote:
Net Profit estimates

2006 net profit AED 705 million
2007 net profit AED 1.3 billion (forecast)
2008 net profit AED 2 billion (forecast)
2009 net profit AED 2.3 billion (forecast)
2010 net profit AED 2.8 billion (forecast)

Calculations

Code:
Share price est     16.33            
year                2006   2007   2008   2009   2010
net profit AED m     705   1300   2000   2300   2800
EPS stated $              0.088  0.132  0.152
EPS stated AED            0.32   0.48   0.56
num shares billion   4     4      4      4      4
EPS calc AED        0.18  0.33   0.50   0.58   0.70
PE estimate        92.7  50.2   32.7   28.4   23.3

Profit growth            84%    54%    15%    22%
Equity AED bn     65320  65320  65320  65320  65320
ROE                1.1%   2.0%   3.1%   3.5%   4.3%


----------------------------------------------------------------------
Hi,

I wonder if you could help in finding the below info:

1. DP world revenue\earning growth for the last 3 years.
2. the company Asset & Libability value
3. let say the it is priced at the upper end lets say 1.2 or 1.3 what will be the PE ratio in this case? and what does this mean?

4. what was the source of the forcasted profit figures

thanks!

Back to top
View user's profile Send private message
sharewadi
moderator

sharewadi avatar

Joined: 19 Aug 2005
Posts: 13383
Location: up the wadi without a paddle

Dubai Ports World information

Posted on Sat 10 Nov 2007 06:51 by sharewadi
Reply with quote

Hi IU and welcome to Dubai Share Talk Smile.

This topic may be out of date now that the DP World IPO prospectus is available. You'll find some information related to your Q1-3 there but they seem to have released limited information, also DP World was part of Dubai Ports Authority (DPA) until ... ah I can't find the date just now ... , so historical information is only included for DPA.

There's a more up to date topic on the DP World IPO pricing which was added after the prospectus came out - I answered your Q3 there.

Investor UAE wrote:
4. what was the source of the forcasted profit figures

Zawya Dow Jones 25 Oct 2007 wrote:
The company is expected to earn $365m (Dh 1.3bn) this year, up from $192m (Dh 704.6m) last year, according to the pre-IPO information supplied to investors.

Earnings per share for the period are expected at $0.088, according to the research.

In 2008, the port operator’s net profit is expected to rise to $563m (Dh 2bn), with EPS at $0.132, rising to a net profit of $630m (Dh 2.3bn) and EPS of $0.152 in 2009.

_________________
UAE IPO list | posting guidelines

Back to top
View user's profile Send private message Visit poster's website
Display posts from previous:   
Post new topic   Reply to topic    Dubai stock market Forum Index -> DPW DP World All times are GMT + 4 Hours
Page 1 of 1

 
Jump to:  
You cannot post new topics in this forum
You cannot reply to topics in this forum
You cannot edit your posts in this forum
You cannot delete your posts in this forum
You cannot vote in polls in this forum